Buy-N-Hold Deal Analyzer
Analyze rental property investment metrics and calculate your Maximum Allowable Offer.
1. Acquisition & Financing
Down Payment
Closing Costs
2. Annual Income
Monthly Rent Per Unit ($)
3. Annual Operating Expenses
Insurance
Water / Sewer
Management Fee
Vacancy Rate
Utilities
Repairs & Maint.
CapEx Reserve
Snow Removal
Landscaping
Trash Removal
Other Expenses
4. Target Metrics (Buy Box)
Results Summary
Maximum Allowable Offer (MAO)
DATA REQUIRED
Based on Target DSCR
Monthly CF
-$2,395.09
CoC Return
-26.61%
Cap Rate
0.00%
DSCR
0.00
Export Analysis
For informational purposes only. Verify all figures with your lender and broker before making an offer.
Results Summary
Maximum Allowable Offer (MAO)
DATA REQUIRED
Based on Target DSCR
Monthly CF
-$2,395.09
CoC Return
-26.61%
Cap Rate
0.00%
DSCR
0.00
Export Analysis
For informational purposes only. Verify all figures with your lender and broker before making an offer.
Disclaimer: Results are estimates for informational purposes only and do not constitute financial, investment, or mortgage advice. Always verify figures with a licensed lender, CPA, and real estate professional before making any investment decision.
Ready to take the next step?
Triniyah Real Estate is here to guide you through every step of the process.